--- title: "Compute a financial model with filing-prefilled assumptions" --- > Documentation Index > Fetch the complete documentation index at: https://docs.sureshake.com/llms.txt > Use this file to discover all available pages before exploring further. Path: Sureshake API › entities `GET /v2/entities/{id}/models/{templateKey}` ## Path parameters - `id` (`company-models-get.path.id`; string, required) - format `uuid` - `templateKey` (`company-models-get.path.templateKey`; string, required) - minLength 1; maxLength 64 ## Code samples ### cURL ```bash curl --request GET \ --url 'https://api.sureshake.com/v2/entities//models/' ``` ### TypeScript ```typescript const url = 'https://api.sureshake.com/v2/entities//models/'; const options = {method: 'GET'}; fetch(url, options) .then(res => res.json()) .then(json => console.log(json)) .catch(err => console.error(err)); ``` ### Python ```python import requests url = "https://api.sureshake.com/v2/entities//models/" response = requests.get(url) print(response.text) ``` ## Responses ### 200 Default Response #### Example ```json { "data": { "entityId": "156e622c-6cdf-4c27-9bc9-2f2db69919f5", "entityName": "string", "templateKey": "string", "templateLabel": "string", "kind": "dcf", "state": "computed", "missingMetricKeys": [ "string" ], "basePeriodEnd": "string", "currency": "string", "assumptions": [ { "key": "string", "label": "string", "value": 0, "unit": "percent", "source": "prefilled_from_filings", "editable": true, "provenance": { "concept": "string", "form": "string", "accessionNumber": "string", "filedDate": "string", "periodEnd": "string" } } ], "projections": [ { "year": 0, "label": "string", "revenue": 0, "ebitda": 0, "freeCashFlow": 0, "presentValue": 0 } ], "historicals": [ { "fiscalYear": 0, "periodEnd": "string", "revenue": 0, "revenueGrowth": 0, "operatingIncome": 0, "operatingMargin": 0, "netIncome": 0, "netMargin": 0, "operatingCashFlow": 0, "capitalExpenditures": 0, "freeCashFlow": 0, "dilutedEps": 0, "sharesOutstanding": 0 } ], "valuation": { "enterpriseValue": 0, "presentValueOfCashFlows": 0, "presentValueOfTerminal": 0, "terminalValue": 0, "netDebt": 0, "equityValue": 0, "sharesOutstanding": 0, "fairValuePerShare": 0, "currency": "string" }, "rateResult": { "wacc": 0, "costOfEquity": 0, "costOfDebtAfterTax": 0, "weightEquity": 0, "weightDebt": 0 }, "dcfDetail": { "valuationDate": "string", "baseYear": { "year": 0, "label": "string", "periodEnd": "string", "revenue": 0, "revenueGrowth": 0, "ebitda": 0, "ebitdaMargin": 0, "nopat": 0, "freeCashFlow": 0, "netWorkingCapital": 0 }, "drivers": [ { "key": "revenue_growth", "label": "string", "unit": "percent", "editable": true, "values": [ { "year": 0, "label": "string", "value": 0, "source": "prefilled_from_filings" } ] } ], "scenarios": { "discountRate": { "low": 0, "mid": 0, "high": 0 }, "exitMultiple": { "low": 0, "mid": 0, "high": 0 }, "terminalGrowth": { "low": 0, "mid": 0, "high": 0 } }, "projections": [ { "year": 0, "label": "string", "revenue": 0, "revenueGrowth": 0, "ebitda": 0, "ebitdaMargin": 0, "otherIncome": 0, "depreciationAndAmortization": 0, "ebit": 0, "proFormaTaxes": 0, "nopat": 0, "capitalExpenditures": 0, "netWorkingCapital": 0, "nwcInvestment": 0, "freeCashFlow": 0, "fcfGrowth": 0 } ], "discounting": { "valuationDate": "string", "rows": [ { "year": 0, "label": "string", "periodStart": "string", "periodEnd": "string", "midPeriodDate": "string", "discountPeriod": 0 } ], "terminalDiscountPeriod": 0 }, "discountFactors": [ { "year": 0, "label": "string", "discountPeriod": 0, "factor": { "low": 0, "mid": 0, "high": 0 } } ], "enterpriseValue": { "rows": [ { "year": 0, "label": "string", "freeCashFlow": 0, "presentValue": { "low": 0, "mid": 0, "high": 0 } } ], "presentValueOfDiscreteCashFlows": { "low": 0, "mid": 0, "high": 0 }, "terminalBasis": "revenue", "terminalMetricLabel": "string", "terminalMetric": 0, "terminalMultiple": { "low": 0, "mid": 0, "high": 0 }, "terminalGrowth": { "low": 0, "mid": 0, "high": 0 }, "terminalValue": { "low": 0, "mid": 0, "high": 0 }, "terminalDiscountFactor": { "low": 0, "mid": 0, "high": 0 }, "presentValueOfTerminalValue": { "low": 0, "mid": 0, "high": 0 }, "enterpriseValue": { "low": 0, "mid": 0, "high": 0 } }, "equityWaterfall": { "enterpriseValue": { "low": 0, "mid": 0, "high": 0 }, "cashAndEquivalents": 0, "totalDebt": 0, "netDebt": 0, "equityValue": { "low": 0, "mid": 0, "high": 0 }, "sharesOutstanding": 0, "fairValuePerShare": { "low": 0, "mid": 0, "high": 0 } }, "summary": { "currency": "string", "stockPrice": 0, "fairValue": { "low": 0, "mid": 0, "high": 0 }, "upside": { "low": 0, "mid": 0, "high": 0 }, "revenueCagr": 0, "averageEbitdaMargin": 0, "unleveredFcfCagr": 0 }, "history": { "capitalExpenditures": { "driverKey": "revenue_growth", "rows": [ { "label": "string", "periodEnd": "string", "fiscalYear": 0, "ytd": true, "value": 0, "pctOfRevenue": 0 } ], "average": 0 }, "depreciationAndAmortization": { "driverKey": "revenue_growth", "rows": [ { "label": "string", "periodEnd": "string", "fiscalYear": 0, "ytd": true, "value": 0, "pctOfRevenue": 0 } ], "average": 0 }, "taxRate": { "driverKey": "revenue_growth", "rows": [ { "label": "string", "periodEnd": "string", "fiscalYear": 0, "ytd": true, "value": 0, "pctOfRevenue": 0 } ], "average": 0 }, "netWorkingCapital": { "quarters": [ { "label": "string", "periodEnd": "string", "totalCurrentAssets": 0, "cashAndShortTermInvestments": 0, "totalCurrentLiabilities": 0, "currentPortionOfDebt": 0, "netWorkingCapital": 0, "ltmRevenue": 0, "pctOfLtmRevenue": 0 } ], "lastFourQuarterAveragePct": 0 } } }, "generatedAt": "2019-08-24T14:15:22Z", "disclaimer": "string" }, "meta": { "timestamp": "2019-08-24T14:15:22Z" } } ``` - `data` (`company-models-get.response.200.data`; object, required) - `entityId` (`company-models-get.response.200.data.entityId`; string, required) - format `uuid` - `entityName` (`company-models-get.response.200.data.entityName`; string, required) - `templateKey` (`company-models-get.response.200.data.templateKey`; string, required) - `templateLabel` (`company-models-get.response.200.data.templateLabel`; string, required) - `kind` (`company-models-get.response.200.data.kind`; string, required) - one of `"dcf"`, `"historicals"`, `"multiples"`, `"wacc"`, `"epv"` - `state` (`company-models-get.response.200.data.state`; string, required) - one of `"computed"`, `"insufficient_data"` - `missingMetricKeys` (`company-models-get.response.200.data.missingMetricKeys`; array, required) - `basePeriodEnd` (`company-models-get.response.200.data.basePeriodEnd`; string, required, nullable) - `currency` (`company-models-get.response.200.data.currency`; string, required) - `assumptions` (`company-models-get.response.200.data.assumptions`; array, required) - `key` (`company-models-get.response.200.data.assumptions.key`; string, required) - `label` (`company-models-get.response.200.data.assumptions.label`; string, required) - `value` (`company-models-get.response.200.data.assumptions.value`; number, required) - `unit` (`company-models-get.response.200.data.assumptions.unit`; string, required) - one of `"percent"`, `"multiple"`, `"currency"`, `"count"`, `"years"` - `source` (`company-models-get.response.200.data.assumptions.source`; string, required) - one of `"prefilled_from_filings"`, `"default"`, `"user"` - `editable` (`company-models-get.response.200.data.assumptions.editable`; boolean, required) - `provenance` (`company-models-get.response.200.data.assumptions.provenance`; object, required, nullable) - `concept` (`company-models-get.response.200.data.assumptions.provenance.concept`; string, required) - `form` (`company-models-get.response.200.data.assumptions.provenance.form`; string, required) - `accessionNumber` (`company-models-get.response.200.data.assumptions.provenance.accessionNumber`; string, required) - `filedDate` (`company-models-get.response.200.data.assumptions.provenance.filedDate`; string, required) - `periodEnd` (`company-models-get.response.200.data.assumptions.provenance.periodEnd`; string, required) - `projections` (`company-models-get.response.200.data.projections`; array, required) - `year` (`company-models-get.response.200.data.projections.year`; integer, required) - `label` (`company-models-get.response.200.data.projections.label`; string, required) - `revenue` (`company-models-get.response.200.data.projections.revenue`; number, required, nullable) - `ebitda` (`company-models-get.response.200.data.projections.ebitda`; number, required, nullable) - `freeCashFlow` (`company-models-get.response.200.data.projections.freeCashFlow`; number, required, nullable) - `presentValue` (`company-models-get.response.200.data.projections.presentValue`; number, required, nullable) - `historicals` (`company-models-get.response.200.data.historicals`; array, required) - `fiscalYear` (`company-models-get.response.200.data.historicals.fiscalYear`; integer, required, nullable) - `periodEnd` (`company-models-get.response.200.data.historicals.periodEnd`; string, required) - `revenue` (`company-models-get.response.200.data.historicals.revenue`; number, required, nullable) - `revenueGrowth` (`company-models-get.response.200.data.historicals.revenueGrowth`; number, required, nullable) - `operatingIncome` (`company-models-get.response.200.data.historicals.operatingIncome`; number, required, nullable) - `operatingMargin` (`company-models-get.response.200.data.historicals.operatingMargin`; number, required, nullable) - `netIncome` (`company-models-get.response.200.data.historicals.netIncome`; number, required, nullable) - `netMargin` (`company-models-get.response.200.data.historicals.netMargin`; number, required, nullable) - `operatingCashFlow` (`company-models-get.response.200.data.historicals.operatingCashFlow`; number, required, nullable) - `capitalExpenditures` (`company-models-get.response.200.data.historicals.capitalExpenditures`; number, required, nullable) - `freeCashFlow` (`company-models-get.response.200.data.historicals.freeCashFlow`; number, required, nullable) - `dilutedEps` (`company-models-get.response.200.data.historicals.dilutedEps`; number, required, nullable) - `sharesOutstanding` (`company-models-get.response.200.data.historicals.sharesOutstanding`; number, required, nullable) - `valuation` (`company-models-get.response.200.data.valuation`; object, required, nullable) - `enterpriseValue` (`company-models-get.response.200.data.valuation.enterpriseValue`; number, required) - `presentValueOfCashFlows` (`company-models-get.response.200.data.valuation.presentValueOfCashFlows`; number, required) - `presentValueOfTerminal` (`company-models-get.response.200.data.valuation.presentValueOfTerminal`; number, required) - `terminalValue` (`company-models-get.response.200.data.valuation.terminalValue`; number, required) - `netDebt` (`company-models-get.response.200.data.valuation.netDebt`; number, required) - `equityValue` (`company-models-get.response.200.data.valuation.equityValue`; number, required) - `sharesOutstanding` (`company-models-get.response.200.data.valuation.sharesOutstanding`; number, required, nullable) - `fairValuePerShare` (`company-models-get.response.200.data.valuation.fairValuePerShare`; number, required, nullable) - `currency` (`company-models-get.response.200.data.valuation.currency`; string, required) - `rateResult` (`company-models-get.response.200.data.rateResult`; object, required, nullable) - `wacc` (`company-models-get.response.200.data.rateResult.wacc`; number, required) - `costOfEquity` (`company-models-get.response.200.data.rateResult.costOfEquity`; number, required) - `costOfDebtAfterTax` (`company-models-get.response.200.data.rateResult.costOfDebtAfterTax`; number, required) - `weightEquity` (`company-models-get.response.200.data.rateResult.weightEquity`; number, required) - `weightDebt` (`company-models-get.response.200.data.rateResult.weightDebt`; number, required) - `dcfDetail` (`company-models-get.response.200.data.dcfDetail`; object, required, nullable) - `valuationDate` (`company-models-get.response.200.data.dcfDetail.valuationDate`; string, required) - `baseYear` (`company-models-get.response.200.data.dcfDetail.baseYear`; object, required) - `year` (`company-models-get.response.200.data.dcfDetail.baseYear.year`; integer, required) - `label` (`company-models-get.response.200.data.dcfDetail.baseYear.label`; string, required) - `periodEnd` (`company-models-get.response.200.data.dcfDetail.baseYear.periodEnd`; string, required) - `revenue` (`company-models-get.response.200.data.dcfDetail.baseYear.revenue`; number, required) - `revenueGrowth` (`company-models-get.response.200.data.dcfDetail.baseYear.revenueGrowth`; number, required, nullable) - `ebitda` (`company-models-get.response.200.data.dcfDetail.baseYear.ebitda`; number, required, nullable) - `ebitdaMargin` (`company-models-get.response.200.data.dcfDetail.baseYear.ebitdaMargin`; number, required, nullable) - `nopat` (`company-models-get.response.200.data.dcfDetail.baseYear.nopat`; number, required, nullable) - `freeCashFlow` (`company-models-get.response.200.data.dcfDetail.baseYear.freeCashFlow`; number, required, nullable) - `netWorkingCapital` (`company-models-get.response.200.data.dcfDetail.baseYear.netWorkingCapital`; number, required, nullable) - `drivers` (`company-models-get.response.200.data.dcfDetail.drivers`; array, required) - `key` (`company-models-get.response.200.data.dcfDetail.drivers.key`; string, required) - one of `"revenue_growth"`, `"ebitda_margin"`, `"other_income"`, `"capex_pct_revenue"`, `"nwc_pct_revenue"`, `"da_pct_revenue"`, `"tax_rate"` - `label` (`company-models-get.response.200.data.dcfDetail.drivers.label`; string, required) - `unit` (`company-models-get.response.200.data.dcfDetail.drivers.unit`; string, required) - one of `"percent"`, `"multiple"`, `"currency"`, `"count"`, `"years"` - `editable` (`company-models-get.response.200.data.dcfDetail.drivers.editable`; boolean, required) - `values` (`company-models-get.response.200.data.dcfDetail.drivers.values`; array, required) - `year` (`company-models-get.response.200.data.dcfDetail.drivers.values.year`; integer, required) - `label` (`company-models-get.response.200.data.dcfDetail.drivers.values.label`; string, required) - `value` (`company-models-get.response.200.data.dcfDetail.drivers.values.value`; number, required) - `source` (`company-models-get.response.200.data.dcfDetail.drivers.values.source`; string, required) - one of `"prefilled_from_filings"`, `"default"`, `"user"` - `scenarios` (`company-models-get.response.200.data.dcfDetail.scenarios`; object, required) - `discountRate` (`company-models-get.response.200.data.dcfDetail.scenarios.discountRate`; object, required) - `low` (`company-models-get.response.200.data.dcfDetail.scenarios.discountRate.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.scenarios.discountRate.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.scenarios.discountRate.high`; number, required) - `exitMultiple` (`company-models-get.response.200.data.dcfDetail.scenarios.exitMultiple`; object, required, nullable) - `low` (`company-models-get.response.200.data.dcfDetail.scenarios.exitMultiple.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.scenarios.exitMultiple.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.scenarios.exitMultiple.high`; number, required) - `terminalGrowth` (`company-models-get.response.200.data.dcfDetail.scenarios.terminalGrowth`; object, required, nullable) - `low` (`company-models-get.response.200.data.dcfDetail.scenarios.terminalGrowth.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.scenarios.terminalGrowth.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.scenarios.terminalGrowth.high`; number, required) - `projections` (`company-models-get.response.200.data.dcfDetail.projections`; array, required) - `year` (`company-models-get.response.200.data.dcfDetail.projections.year`; integer, required) - `label` (`company-models-get.response.200.data.dcfDetail.projections.label`; string, required) - `revenue` (`company-models-get.response.200.data.dcfDetail.projections.revenue`; number, required) - `revenueGrowth` (`company-models-get.response.200.data.dcfDetail.projections.revenueGrowth`; number, required, nullable) - `ebitda` (`company-models-get.response.200.data.dcfDetail.projections.ebitda`; number, required) - `ebitdaMargin` (`company-models-get.response.200.data.dcfDetail.projections.ebitdaMargin`; number, required) - `otherIncome` (`company-models-get.response.200.data.dcfDetail.projections.otherIncome`; number, required) - `depreciationAndAmortization` (`company-models-get.response.200.data.dcfDetail.projections.depreciationAndAmortization`; number, required) - `ebit` (`company-models-get.response.200.data.dcfDetail.projections.ebit`; number, required) - `proFormaTaxes` (`company-models-get.response.200.data.dcfDetail.projections.proFormaTaxes`; number, required) - `nopat` (`company-models-get.response.200.data.dcfDetail.projections.nopat`; number, required) - `capitalExpenditures` (`company-models-get.response.200.data.dcfDetail.projections.capitalExpenditures`; number, required) - `netWorkingCapital` (`company-models-get.response.200.data.dcfDetail.projections.netWorkingCapital`; number, required) - `nwcInvestment` (`company-models-get.response.200.data.dcfDetail.projections.nwcInvestment`; number, required) - `freeCashFlow` (`company-models-get.response.200.data.dcfDetail.projections.freeCashFlow`; number, required) - `fcfGrowth` (`company-models-get.response.200.data.dcfDetail.projections.fcfGrowth`; number, required, nullable) - `discounting` (`company-models-get.response.200.data.dcfDetail.discounting`; object, required) - `valuationDate` (`company-models-get.response.200.data.dcfDetail.discounting.valuationDate`; string, required) - `rows` (`company-models-get.response.200.data.dcfDetail.discounting.rows`; array, required) - `year` (`company-models-get.response.200.data.dcfDetail.discounting.rows.year`; integer, required) - `label` (`company-models-get.response.200.data.dcfDetail.discounting.rows.label`; string, required) - `periodStart` (`company-models-get.response.200.data.dcfDetail.discounting.rows.periodStart`; string, required) - `periodEnd` (`company-models-get.response.200.data.dcfDetail.discounting.rows.periodEnd`; string, required) - `midPeriodDate` (`company-models-get.response.200.data.dcfDetail.discounting.rows.midPeriodDate`; string, required) - `discountPeriod` (`company-models-get.response.200.data.dcfDetail.discounting.rows.discountPeriod`; number, required) - `terminalDiscountPeriod` (`company-models-get.response.200.data.dcfDetail.discounting.terminalDiscountPeriod`; number, required) - `discountFactors` (`company-models-get.response.200.data.dcfDetail.discountFactors`; array, required) - `year` (`company-models-get.response.200.data.dcfDetail.discountFactors.year`; integer, required, nullable) - `label` (`company-models-get.response.200.data.dcfDetail.discountFactors.label`; string, required) - `discountPeriod` (`company-models-get.response.200.data.dcfDetail.discountFactors.discountPeriod`; number, required) - `factor` (`company-models-get.response.200.data.dcfDetail.discountFactors.factor`; object, required) - `low` (`company-models-get.response.200.data.dcfDetail.discountFactors.factor.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.discountFactors.factor.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.discountFactors.factor.high`; number, required) - `enterpriseValue` (`company-models-get.response.200.data.dcfDetail.enterpriseValue`; object, required) - `rows` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.rows`; array, required) - `year` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.rows.year`; integer, required) - `label` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.rows.label`; string, required) - `freeCashFlow` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.rows.freeCashFlow`; number, required) - `presentValue` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.rows.presentValue`; object, required) - `low` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.rows.presentValue.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.rows.presentValue.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.rows.presentValue.high`; number, required) - `presentValueOfDiscreteCashFlows` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.presentValueOfDiscreteCashFlows`; object, required) - `low` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.presentValueOfDiscreteCashFlows.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.presentValueOfDiscreteCashFlows.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.presentValueOfDiscreteCashFlows.high`; number, required) - `terminalBasis` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalBasis`; string, required) - one of `"revenue"`, `"ebitda"`, `"perpetuity"` - `terminalMetricLabel` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalMetricLabel`; string, required) - `terminalMetric` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalMetric`; number, required) - `terminalMultiple` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalMultiple`; object, required, nullable) - `low` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalMultiple.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalMultiple.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalMultiple.high`; number, required) - `terminalGrowth` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalGrowth`; object, required, nullable) - `low` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalGrowth.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalGrowth.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalGrowth.high`; number, required) - `terminalValue` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalValue`; object, required) - `low` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalValue.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalValue.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalValue.high`; number, required) - `terminalDiscountFactor` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalDiscountFactor`; object, required) - `low` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalDiscountFactor.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalDiscountFactor.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.terminalDiscountFactor.high`; number, required) - `presentValueOfTerminalValue` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.presentValueOfTerminalValue`; object, required) - `low` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.presentValueOfTerminalValue.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.presentValueOfTerminalValue.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.presentValueOfTerminalValue.high`; number, required) - `enterpriseValue` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.enterpriseValue`; object, required) - `low` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.enterpriseValue.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.enterpriseValue.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.enterpriseValue.enterpriseValue.high`; number, required) - `equityWaterfall` (`company-models-get.response.200.data.dcfDetail.equityWaterfall`; object, required) - `enterpriseValue` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.enterpriseValue`; object, required) - `low` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.enterpriseValue.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.enterpriseValue.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.enterpriseValue.high`; number, required) - `cashAndEquivalents` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.cashAndEquivalents`; number, required) - `totalDebt` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.totalDebt`; number, required) - `netDebt` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.netDebt`; number, required) - `equityValue` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.equityValue`; object, required) - `low` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.equityValue.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.equityValue.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.equityValue.high`; number, required) - `sharesOutstanding` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.sharesOutstanding`; number, required, nullable) - `fairValuePerShare` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.fairValuePerShare`; object, required, nullable) - `low` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.fairValuePerShare.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.fairValuePerShare.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.equityWaterfall.fairValuePerShare.high`; number, required) - `summary` (`company-models-get.response.200.data.dcfDetail.summary`; object, required) - `currency` (`company-models-get.response.200.data.dcfDetail.summary.currency`; string, required) - `stockPrice` (`company-models-get.response.200.data.dcfDetail.summary.stockPrice`; number, required, nullable) - `fairValue` (`company-models-get.response.200.data.dcfDetail.summary.fairValue`; object, required, nullable) - `low` (`company-models-get.response.200.data.dcfDetail.summary.fairValue.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.summary.fairValue.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.summary.fairValue.high`; number, required) - `upside` (`company-models-get.response.200.data.dcfDetail.summary.upside`; object, required, nullable) - `low` (`company-models-get.response.200.data.dcfDetail.summary.upside.low`; number, required) - `mid` (`company-models-get.response.200.data.dcfDetail.summary.upside.mid`; number, required) - `high` (`company-models-get.response.200.data.dcfDetail.summary.upside.high`; number, required) - `revenueCagr` (`company-models-get.response.200.data.dcfDetail.summary.revenueCagr`; number, required, nullable) - `averageEbitdaMargin` (`company-models-get.response.200.data.dcfDetail.summary.averageEbitdaMargin`; number, required, nullable) - `unleveredFcfCagr` (`company-models-get.response.200.data.dcfDetail.summary.unleveredFcfCagr`; number, required, nullable) - `history` (`company-models-get.response.200.data.dcfDetail.history`; object, required) - `capitalExpenditures` (`company-models-get.response.200.data.dcfDetail.history.capitalExpenditures`; object, required, nullable) - `driverKey` (`company-models-get.response.200.data.dcfDetail.history.capitalExpenditures.driverKey`; string, required) - one of `"revenue_growth"`, `"ebitda_margin"`, `"other_income"`, `"capex_pct_revenue"`, `"nwc_pct_revenue"`, `"da_pct_revenue"`, `"tax_rate"` - `rows` (`company-models-get.response.200.data.dcfDetail.history.capitalExpenditures.rows`; array, required) - `label` (`company-models-get.response.200.data.dcfDetail.history.capitalExpenditures.rows.label`; string, required) - `periodEnd` (`company-models-get.response.200.data.dcfDetail.history.capitalExpenditures.rows.periodEnd`; string, required) - `fiscalYear` (`company-models-get.response.200.data.dcfDetail.history.capitalExpenditures.rows.fiscalYear`; integer, required, nullable) - `ytd` (`company-models-get.response.200.data.dcfDetail.history.capitalExpenditures.rows.ytd`; boolean, required) - `value` (`company-models-get.response.200.data.dcfDetail.history.capitalExpenditures.rows.value`; number, required, nullable) - `pctOfRevenue` (`company-models-get.response.200.data.dcfDetail.history.capitalExpenditures.rows.pctOfRevenue`; number, required, nullable) - `average` (`company-models-get.response.200.data.dcfDetail.history.capitalExpenditures.average`; number, required, nullable) - `depreciationAndAmortization` (`company-models-get.response.200.data.dcfDetail.history.depreciationAndAmortization`; object, required, nullable) - `driverKey` (`company-models-get.response.200.data.dcfDetail.history.depreciationAndAmortization.driverKey`; string, required) - one of `"revenue_growth"`, `"ebitda_margin"`, `"other_income"`, `"capex_pct_revenue"`, `"nwc_pct_revenue"`, `"da_pct_revenue"`, `"tax_rate"` - `rows` (`company-models-get.response.200.data.dcfDetail.history.depreciationAndAmortization.rows`; array, required) - `label` (`company-models-get.response.200.data.dcfDetail.history.depreciationAndAmortization.rows.label`; string, required) - `periodEnd` (`company-models-get.response.200.data.dcfDetail.history.depreciationAndAmortization.rows.periodEnd`; string, required) - `fiscalYear` (`company-models-get.response.200.data.dcfDetail.history.depreciationAndAmortization.rows.fiscalYear`; integer, required, nullable) - `ytd` (`company-models-get.response.200.data.dcfDetail.history.depreciationAndAmortization.rows.ytd`; boolean, required) - `value` (`company-models-get.response.200.data.dcfDetail.history.depreciationAndAmortization.rows.value`; number, required, nullable) - `pctOfRevenue` (`company-models-get.response.200.data.dcfDetail.history.depreciationAndAmortization.rows.pctOfRevenue`; number, required, nullable) - `average` (`company-models-get.response.200.data.dcfDetail.history.depreciationAndAmortization.average`; number, required, nullable) - `taxRate` (`company-models-get.response.200.data.dcfDetail.history.taxRate`; object, required, nullable) - `driverKey` (`company-models-get.response.200.data.dcfDetail.history.taxRate.driverKey`; string, required) - one of `"revenue_growth"`, `"ebitda_margin"`, `"other_income"`, `"capex_pct_revenue"`, `"nwc_pct_revenue"`, `"da_pct_revenue"`, `"tax_rate"` - `rows` (`company-models-get.response.200.data.dcfDetail.history.taxRate.rows`; array, required) - `label` (`company-models-get.response.200.data.dcfDetail.history.taxRate.rows.label`; string, required) - `periodEnd` (`company-models-get.response.200.data.dcfDetail.history.taxRate.rows.periodEnd`; string, required) - `fiscalYear` (`company-models-get.response.200.data.dcfDetail.history.taxRate.rows.fiscalYear`; integer, required, nullable) - `ytd` (`company-models-get.response.200.data.dcfDetail.history.taxRate.rows.ytd`; boolean, required) - `value` (`company-models-get.response.200.data.dcfDetail.history.taxRate.rows.value`; number, required, nullable) - `pctOfRevenue` (`company-models-get.response.200.data.dcfDetail.history.taxRate.rows.pctOfRevenue`; number, required, nullable) - `average` (`company-models-get.response.200.data.dcfDetail.history.taxRate.average`; number, required, nullable) - `netWorkingCapital` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital`; object, required, nullable) - `quarters` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.quarters`; array, required) - `label` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.quarters.label`; string, required) - `periodEnd` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.quarters.periodEnd`; string, required) - `totalCurrentAssets` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.quarters.totalCurrentAssets`; number, required, nullable) - `cashAndShortTermInvestments` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.quarters.cashAndShortTermInvestments`; number, required, nullable) - `totalCurrentLiabilities` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.quarters.totalCurrentLiabilities`; number, required, nullable) - `currentPortionOfDebt` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.quarters.currentPortionOfDebt`; number, required, nullable) - `netWorkingCapital` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.quarters.netWorkingCapital`; number, required, nullable) - `ltmRevenue` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.quarters.ltmRevenue`; number, required, nullable) - `pctOfLtmRevenue` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.quarters.pctOfLtmRevenue`; number, required, nullable) - `lastFourQuarterAveragePct` (`company-models-get.response.200.data.dcfDetail.history.netWorkingCapital.lastFourQuarterAveragePct`; number, required, nullable) - `generatedAt` (`company-models-get.response.200.data.generatedAt`; string, required) - format `date-time` - `disclaimer` (`company-models-get.response.200.data.disclaimer`; string, required) - `meta` (`company-models-get.response.200.meta`; object, optional) - `timestamp` (`company-models-get.response.200.meta.timestamp`; string, required) - format `date-time` ### 400 Default Response #### Example ```json { "error": { "code": "string", "message": "string", "details": null, "traceId": "string" } } ``` - `error` (`company-models-get.response.400.error`; object, required) - `code` (`company-models-get.response.400.error.code`; string, required) — Machine-readable error code (e.g., NOT_FOUND) - `message` (`company-models-get.response.400.error.message`; string, required) — Human-readable error message - `details` (`company-models-get.response.400.error.details`; unknown, optional) — Optional structured error details - `traceId` (`company-models-get.response.400.error.traceId`; string, optional) — Unique ID for log correlation ### 404 Default Response #### Example ```json { "error": { "code": "string", "message": "string", "details": null, "traceId": "string" } } ``` - `error` (`company-models-get.response.404.error`; object, required) - `code` (`company-models-get.response.404.error.code`; string, required) — Machine-readable error code (e.g., NOT_FOUND) - `message` (`company-models-get.response.404.error.message`; string, required) — Human-readable error message - `details` (`company-models-get.response.404.error.details`; unknown, optional) — Optional structured error details - `traceId` (`company-models-get.response.404.error.traceId`; string, optional) — Unique ID for log correlation ### 500 Default Response #### Example ```json { "error": { "code": "string", "message": "string", "details": null, "traceId": "string" } } ``` - `error` (`company-models-get.response.500.error`; object, required) - `code` (`company-models-get.response.500.error.code`; string, required) — Machine-readable error code (e.g., NOT_FOUND) - `message` (`company-models-get.response.500.error.message`; string, required) — Human-readable error message - `details` (`company-models-get.response.500.error.details`; unknown, optional) — Optional structured error details - `traceId` (`company-models-get.response.500.error.traceId`; string, optional) — Unique ID for log correlation ### 503 Default Response #### Example ```json { "error": { "code": "string", "message": "string", "details": null, "traceId": "string" } } ``` - `error` (`company-models-get.response.503.error`; object, required) - `code` (`company-models-get.response.503.error.code`; string, required) — Machine-readable error code (e.g., NOT_FOUND) - `message` (`company-models-get.response.503.error.message`; string, required) — Human-readable error message - `details` (`company-models-get.response.503.error.details`; unknown, optional) — Optional structured error details - `traceId` (`company-models-get.response.503.error.traceId`; string, optional) — Unique ID for log correlation Source: https://docs.sureshake.com/reference/company-models-get/index.md